UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of report (Date of earliest event reported): April 28, 2016
INGREDION INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
1-13397 |
|
22-3514823 |
(State or Other Jurisdiction |
|
(Commission |
|
(IRS Employer |
of Incorporation) |
|
File Number) |
|
Identification No.) |
5 Westbrook Corporate Center, Westchester, Illinois |
|
60154-5749 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(708) 551-2600
(Registrants Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On April 28, 2016, Ingredion Incorporated (the Company) issued a press release announcing the Companys consolidated financial results for the quarter ended March 31, 2016 (the Press Release). A copy of the Companys Press Release is being furnished as Exhibit 99 and hereby incorporated by reference. The Company will conduct a conference call Thursday morning, April 28, 2016 at 8:00 CDT to discuss the fourth quarter financial results.
The information contained in Item 2.02 of this report on Form 8-K, including Exhibit 99, shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
The following exhibit is being furnished as part of this report:
Exhibit Number |
|
Description |
|
|
|
99 |
|
Press Release dated April 28, 2016 issued by Ingredion Incorporated. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
INGREDION INCORPORATED | |
|
| |
|
|
|
Date: April 28, 2016 |
By: |
/s/ Jack C. Fortnum |
|
|
Jack C. Fortnum |
|
|
Executive Vice President and Chief Financial Officer |
Exhibit 99
Ingredion Incorporated |
NEWS RELEASE |
5 Westbrook Corporate Center |
|
Westchester, IL 60154 |
CONTACT: |
Investors: Heather Kos, 708-551-2592
Media: Claire Regan, 708-551-2602
INGREDION INCORPORATED REPORTS STRONG FIRST QUARTER 2016 RESULTS
· First quarter 2016 reported and adjusted EPS were $1.73 and $1.74, respectively, compared to first quarter 2015 reported and adjusted EPS of $1.15 and $1.30, respectively
· Reported operating income of $200 million and record adjusted operating income of $201 million
· Company raises 2016 adjusted EPS guidance range to $6.45-$6.75 from previous range of $6.20-$6.60
WESTCHESTER, Ill., April 28, 2016 - Ingredion Incorporated (NYSE: INGR), a leading global provider of ingredient solutions to diversified industries, today reported results for the first quarter 2016.
We delivered another strong quarter with solid operating income and earnings per share and continued progress on our strategic blueprint. Acquisition-related volume, more favorable price/product mix in both our specialty and core ingredients as well as margin expansion propelled by our global optimization efforts and Penford cost synergies all contributed to increases in operating income and earnings per share, said Ilene Gordon, chairman, president and chief executive officer. As expected, North America, Asia Pacific and EMEA achieved solid operating income growth for the quarter while South American operating income was lower than the prior year as the region faced slowing economies and foreign-exchange headwinds.
We continue our strategic journey to becoming a leading global ingredient company, and the ground work we laid over the past several years continued to drive robust operating results. As a result, we expect another strong year and are raising our anticipated 2016 adjusted EPS to a range from $6.45 to $6.75, Gordon added.
Diluted Earnings Per Share (EPS)
|
|
1Q15 |
|
1Q16 |
| ||
Reported EPS |
|
$ |
1.15 |
|
$ |
1.73 |
|
Acquisition/Integration Costs |
|
$ |
0.06 |
|
$ |
0.01 |
|
Impairment/Restructuring Costs |
|
$ |
0.09 |
|
|
| |
Adjusted EPS* |
|
$ |
1.30 |
|
$ |
1.74 |
|
*Totals may not foot due to rounding
Estimated factors affecting change in adjusted EPS
|
|
1Q16 |
|
Margin |
|
0.51 |
|
Volume |
|
0.05 |
|
Foreign exchange |
|
(0.13 |
) |
Other income/(expense) |
|
(0.02 |
) |
Total operating items |
|
0.41 |
|
|
|
|
|
Financing costs |
|
|
|
Shares outstanding |
|
(0.01 |
) |
Tax rate |
|
0.05 |
|
Non-controlling interest |
|
(0.01 |
) |
Total non-operating items |
|
0.03 |
|
Total items affecting EPS |
|
0.44 |
|
Financial Highlights
· At March 31, 2016, total debt and cash and short-term investments were $1.89 billion and $497 million, respectively, versus $1.84 billion and $440 million, respectively, at December 31, 2015. Cash and short-term investments were higher by $57 million primarily driven by higher net income.
· During the first quarter of 2016, net financing costs were $14 million, consistent with the year-ago period.
· For the first quarter of 2016, reported and adjusted full-year effective tax rates were both 30.1 percent compared to reported and adjusted effective tax rates of 31.7 percent and 32.1 percent, respectively, in the year-ago period.
· Capital expenditures were $59 million for the first quarter of 2016, approximately in line with the year-ago period.
Business Review
Total Ingredion
$ in millions |
|
2015 Net sales |
|
FX Impact |
|
Volume |
|
Price/mix |
|
2016 Net sales |
|
% change |
|
First quarter |
|
1,330 |
|
-113 |
|
60 |
|
83 |
|
1,360 |
|
2 |
% |
Net Sales
· First quarter net sales were up as a result of improved price/mix in North America and South America, a more favorable product mix in both specialty and core ingredients, as well as acquisition-related growth. These factors were partially offset by changes in foreign currency exchange rates and organic volume declines attributable to the sale of our Port Colborne, Canada facility.
Operating income
· First quarter reported and adjusted operating income were $200 million and $201 million, respectively. These were 44 percent and 28 percent increases, respectively, compared to $139 million of reported operating income and $157 million of adjusted operating income in the first quarter of 2015. The increase in adjusted operating income was primarily due to: acquisition-related volume growth; a better price/product mix in both our specialty and core ingredients; reduced costs resulting from our global optimization efforts; and cost synergies in North America related to the Penford acquisition. These positives were partially offset by the negative effect of foreign exchange and macroeconomic headwinds in South America, attributable to Argentina and Brazil.
North America
$ in millions |
|
2015 Net sales |
|
FX Impact |
|
Volume |
|
Price/mix |
|
2016 Net sales |
|
% change |
|
First quarter |
|
754 |
|
-9 |
|
60 |
|
36 |
|
840 |
|
11 |
% |
Operating income
· First quarter operating income increased from $102 million to $149 million. Higher acquisition-related volumes, a better price/product mix in both our specialty and core ingredients, as well as operational efficiencies driven by our network optimization efforts accounted for the increase.
South America
$ in millions |
|
2015 Net sales |
|
FX Impact |
|
Volume |
|
Price/mix |
|
2016 Net sales |
|
% change |
|
First quarter |
|
258 |
|
-87 |
|
-14 |
|
57 |
|
215 |
|
-17 |
% |
Operating income
· Operating income in the first quarter was $18 million, down $7 million. The decline was largely a result of the negative effect of foreign exchange, lower volumes in Brazil and Argentina driven by macroeconomic headwinds, and higher costs for corn and other inputs. This was partially mitigated by improved price/mix.
Asia Pacific
$ in millions |
|
2015 Net sales |
|
FX Impact |
|
Volume |
|
Price/mix |
|
2016 Net sales |
|
% change |
|
First quarter |
|
187 |
|
-12 |
|
1 |
|
-6 |
|
169 |
|
-10 |
% |
Operating income
· First quarter operating income was $28 million, up $2 million from a year ago. Volume growth and margin expansion were partially offset by foreign exchange impacts.
Europe, Middle East, Africa (EMEA)
$ in millions |
|
2015 Net sales |
|
FX Impact |
|
Volume |
|
Price/mix |
|
2016 Net sales |
|
% change |
|
First quarter |
|
131 |
|
-5 |
|
13 |
|
-4 |
|
135 |
|
3 |
% |
Operating income
· First quarter operating income was $26 million, up $4 million from a year ago. Volume growth and margin expansion more than offset foreign exchange impacts.
2016 Guidance
2016 adjusted EPS, excluding acquisition-related and integration costs and impairment and restructuring costs, is expected to be in the range of $6.45 to $6.75 compared to adjusted EPS of $5.88 in 2015. The full-year guidance assumes, compared to last year: overall improvement in North America, Asia Pacific and EMEA, and South America modestly down given the macroeconomic environment; an effective tax rate of approximately 30-32 percent; and continued trade up in our portfolio, including higher-value specialty ingredients, leading to margin expansion.
In 2016, cash generated by operations is expected to be in the range of $700 million to $750 million and capital expenditures are anticipated to be $300 million.
Conference Call and Webcast
Ingredion will conduct a conference call today at 9:00 a.m. Eastern Time (8:00 a.m. Central Time) to be hosted by Ilene Gordon, chairman, president and chief executive officer, and Jack Fortnum, chief financial officer.
The call will be webcast in real time, and will include a visual presentation accessible through the Ingredion website at www.ingredion.com. The presentation will be available to download a few hours prior to the start of the call. A replay of the webcast will be available at www.ingredion.com.
ABOUT THE COMPANY
Ingredion Incorporated (NYSE: INGR) is a leading global ingredient solutions provider. We turn corn, tapioca, potatoes and other vegetables and fruits into value-added ingredients and biomaterial solutions for the food, beverage, paper and corrugating, brewing and other industries. Serving customers in over 100 countries, our ingredients make yogurts creamy, candy sweet, paper stronger and face creams silky. Visit Ingredion.com to learn more.
Forward-Looking Statements
This news release contains or may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends these forward-looking statements to be covered by the safe harbor provisions for such statements.
Forward-looking statements include, among other things, any statements regarding the Companys prospects or future financial condition, earnings, revenues, tax rates, capital expenditures, expenses or other financial items, any statements concerning the Companys prospects or future operations, including managements plans or strategies and objectives therefor and any assumptions, expectations or beliefs underlying the foregoing.
These statements can sometimes be identified by the use of forward looking words such as may, will, should, anticipate, assume, believe, plan, project, estimate, expect, intend, continue, pro forma, forecast, outlook or other similar expressions or the negative thereof. All statements other than statements of historical facts in this release or referred to in this release are forward-looking statements.
These statements are based on current circumstances or expectations, but are subject to certain inherent risks and uncertainties, many of which are difficult to predict and are beyond our control. Although we believe our expectations reflected in these forward-looking statements are based on reasonable assumptions, stockholders are cautioned that no assurance can be given that our expectations will prove correct.
Actual results and developments may differ materially from the expectations expressed in or implied by these statements, based on various factors, including the effects of global economic conditions, including, particularly, continuation or worsening of the current economic, currency and political conditions in South America and economic conditions in Europe, and their impact on our sales volumes and pricing of our products, our ability to collect our receivables from customers and our ability to raise funds at reasonable rates; fluctuations in worldwide markets for corn and other commodities, and the associated risks of hedging against such fluctuations; fluctuations in the markets and prices for our co-products, particularly corn oil; fluctuations in aggregate industry supply and market demand; the behavior of financial markets, including foreign currency fluctuations and fluctuations in interest and exchange rates; volatility and turmoil in the capital markets; the commercial and consumer credit environment; general political, economic, business, market and weather conditions in the various geographic regions and countries in which we buy our raw materials or manufacture or sell our products; future financial performance of major industries which we serve, including, without limitation, the food and beverage, paper, corrugated, and brewing industries; energy costs and availability, freight and shipping costs, and changes in regulatory controls regarding quotas, tariffs, duties, taxes and income tax rates; operating difficulties; availability of raw materials, including potato starch, tapioca and the specific varieties of corn upon which our products are based; energy issues in Pakistan; boiler reliability; our ability to effectively integrate and operate acquired businesses, including the Penford business; our ability to achieve budgets and to realize expected synergies; our ability to complete planned maintenance and investment projects successfully and on budget; labor disputes; genetic and biotechnology issues; changing consumption preferences including those relating to high fructose corn syrup; increased competitive and/or customer pressure in the corn-refining industry; and the outbreak or continuation of serious communicable disease or hostilities including acts of terrorism.
Our forward-looking statements speak only as of the date on which they are made and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of the statement as a result of new information or future events or developments. If we do update or correct one or more of these statements, investors and others should not conclude that we will make additional updates or corrections. For a further description of these and other risks, see Risk Factors included in our Annual Report on Form 10-K for the year ended December 31, 2015 and subsequent reports on Forms 10-Q and 8-K.
####
Ingredion Incorporated (Ingredion)
Condensed Consolidated Statements of Income
(Unaudited)
|
|
Three Months Ended |
|
Change |
| ||||
(in millions, except per share amounts) |
|
2016 |
|
2015 |
|
% |
| ||
Net sales before shipping and handling costs |
|
$ |
1,433.5 |
|
$ |
1,410.0 |
|
2 |
% |
Less: shipping and handling costs |
|
73.5 |
|
79.9 |
|
(8 |
)% | ||
Net sales |
|
$ |
1,360.0 |
|
$ |
1,330.1 |
|
2 |
% |
Cost of sales |
|
1,020.8 |
|
1,049.4 |
|
(3 |
)% | ||
Gross profit |
|
$ |
339.2 |
|
$ |
280.7 |
|
21 |
% |
|
|
|
|
|
|
|
| ||
Operating expenses |
|
138.4 |
|
132.0 |
|
5 |
% | ||
Other (income) expense, net |
|
0.5 |
|
(1.2 |
) |
|
| ||
Restructuring charge |
|
|
|
10.4 |
|
|
| ||
Operating income |
|
$ |
200.3 |
|
$ |
139.5 |
|
44 |
% |
Financing costs, net |
|
14.2 |
|
14.0 |
|
1 |
% | ||
Income before income taxes |
|
$ |
186.1 |
|
$ |
125.5 |
|
48 |
% |
Provision for income taxes |
|
56.1 |
|
39.8 |
|
|
| ||
Net income |
|
$ |
130.0 |
|
$ |
85.7 |
|
52 |
% |
Less: Net income attributable to non-controlling interests |
|
2.8 |
|
2.0 |
|
40 |
% | ||
Net income attributable to Ingredion |
|
$ |
127.2 |
|
$ |
83.7 |
|
52 |
% |
|
|
|
|
|
|
|
| ||
Earnings per common share attributable to Ingredion common shareholders: |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
Weighted average common shares outstanding: |
|
|
|
|
|
|
| ||
Basic |
|
72.0 |
|
71.6 |
|
|
| ||
Diluted |
|
73.3 |
|
72.7 |
|
|
| ||
|
|
|
|
|
|
|
| ||
Earnings per common share of Ingredion: |
|
|
|
|
|
|
| ||
Basic |
|
$ |
1.77 |
|
$ |
1.17 |
|
51 |
% |
Diluted |
|
$ |
1.73 |
|
$ |
1.15 |
|
50 |
% |
Ingredion Incorporated (Ingredion)
Condensed Consolidated Balance Sheets
(in millions, except share and per share amounts) |
|
March 31, 2016 |
|
December 31, 2015 |
| ||
|
|
(Unaudited) |
|
|
| ||
|
|
|
|
|
| ||
Assets |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
477 |
|
$ |
434 |
|
Short-term investments |
|
20 |
|
6 |
| ||
Accounts receivable net |
|
786 |
|
775 |
| ||
Inventories |
|
756 |
|
715 |
| ||
Prepaid expenses |
|
29 |
|
20 |
| ||
Total current assets |
|
2,068 |
|
1,950 |
| ||
|
|
|
|
|
| ||
Property, plant and equipment net |
|
2,014 |
|
1,989 |
| ||
Goodwill |
|
606 |
|
601 |
| ||
Other intangible assets net |
|
404 |
|
410 |
| ||
Deferred income tax assets |
|
5 |
|
7 |
| ||
Other assets |
|
131 |
|
117 |
| ||
Total assets |
|
$ |
5,228 |
|
$ |
5,074 |
|
|
|
|
|
|
| ||
Liabilities and equity |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Short-term borrowings |
|
$ |
15 |
|
$ |
19 |
|
Accounts payable and accrued liabilities |
|
678 |
|
723 |
| ||
Total current liabilities |
|
693 |
|
742 |
| ||
|
|
|
|
|
| ||
Non-current liabilities |
|
178 |
|
170 |
| ||
Long-term debt |
|
1,872 |
|
1,819 |
| ||
Deferred income tax liabilities |
|
141 |
|
139 |
| ||
Share-based payments subject to redemption |
|
17 |
|
24 |
| ||
|
|
|
|
|
| ||
Equity |
|
|
|
|
| ||
Ingredion stockholders equity: |
|
|
|
|
| ||
Preferred stock authorized 25,000,000 shares- $0.01 par value, none issued |
|
|
|
|
| ||
Common stock authorized 200,000,000 shares- $0.01 par value 77,810,875 shares issued at March 31, 2016 and December 31, 2015 |
|
1 |
|
1 |
| ||
Additional paid-in capital |
|
1,154 |
|
1,160 |
| ||
Less: Treasury stock (common stock; 5,844,332 and 6,194,510 shares at March 31, 2016 and December 31, 2015, respectively) at cost |
|
(444 |
) |
(467 |
) | ||
Accumulated other comprehensive loss |
|
(1,067 |
) |
(1,102 |
) | ||
Retained earnings |
|
2,647 |
|
2,552 |
| ||
Total Ingredion stockholders equity |
|
2,291 |
|
2,144 |
| ||
Non-controlling interests |
|
36 |
|
36 |
| ||
Total equity |
|
2,327 |
|
2,180 |
| ||
|
|
|
|
|
| ||
Total liabilities and equity |
|
$ |
5,228 |
|
$ |
5,074 |
|
Ingredion Incorporated (Ingredion)
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
For the Three Months Ended |
| ||||
( in millions ) |
|
2016 |
|
2015 |
| ||
|
|
|
|
|
| ||
Cash provided by operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
130 |
|
$ |
86 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
47 |
|
47 |
| ||
Charge for fair value mark-up of acquired inventory |
|
|
|
3 |
| ||
Decrease (increase) in margin accounts |
|
12 |
|
(8 |
) | ||
Increase in other trade working capital |
|
(108 |
) |
(82 |
) | ||
Other |
|
15 |
|
23 |
| ||
Cash provided by operating activities |
|
96 |
|
69 |
| ||
|
|
|
|
|
| ||
Cash used for investing activities: |
|
|
|
|
| ||
Payment for acquisition, net of cash acquired of $16 |
|
|
|
(332 |
) | ||
Capital expenditures, net of proceeds on disposals |
|
(59 |
) |
(58 |
) | ||
Short-term investments |
|
(13 |
) |
(3 |
) | ||
Other |
|
(1 |
) |
|
| ||
Cash used for investing activities |
|
(73 |
) |
(393 |
) | ||
|
|
|
|
|
| ||
Cash provided by (used for) financing activities: |
|
|
|
|
| ||
Proceeds from borrowings, net of payments |
|
40 |
|
397 |
| ||
Issuance (repurchase) of common stock, net |
|
1 |
|
(21 |
) | ||
Dividends paid (including to non-controlling interests) |
|
(35 |
) |
(32 |
) | ||
Excess tax benefit on share-based compensation |
|
3 |
|
2 |
| ||
Cash provided by financing activities |
|
9 |
|
346 |
| ||
|
|
|
|
|
| ||
Effect of foreign exchange rate changes on cash |
|
11 |
|
(29 |
) | ||
Increase (decrease) in cash and cash equivalents |
|
43 |
|
(7 |
) | ||
Cash and cash equivalents, beginning of period |
|
434 |
|
580 |
| ||
Cash and cash equivalents, end of period |
|
$ |
477 |
|
$ |
573 |
|
Ingredion Incorporated (Ingredion)
Supplemental Financial Information
(Unaudited)
(in millions)
I. Geographic Information of Net Sales and Operating Income
|
|
Three Months Ended |
|
Change |
| ||||
|
|
2016 |
|
2015 |
|
% |
| ||
Net Sales |
|
|
|
|
|
|
| ||
North America |
|
$ |
840.4 |
|
$ |
754.0 |
|
11 |
% |
South America |
|
215.1 |
|
258.1 |
|
(17 |
)% | ||
Asia Pacific |
|
169.1 |
|
186.9 |
|
(10 |
)% | ||
EMEA |
|
135.4 |
|
131.1 |
|
3 |
% | ||
Total |
|
$ |
1,360.0 |
|
$ |
1,330.1 |
|
2 |
% |
|
|
|
|
|
|
|
| ||
Operating Income |
|
|
|
|
|
|
| ||
North America |
|
$ |
149.4 |
|
$ |
102.1 |
|
46 |
% |
South America |
|
18.0 |
|
24.6 |
|
(27 |
)% | ||
Asia Pacific |
|
27.9 |
|
25.6 |
|
9 |
% | ||
EMEA |
|
26.2 |
|
22.1 |
|
19 |
% | ||
Corporate |
|
(20.5 |
) |
(17.8 |
) |
15 |
% | ||
Sub-total |
|
201.0 |
|
156.6 |
|
28 |
% | ||
Acquisition/integration costs |
|
(0.7 |
) |
(3.7 |
) |
|
| ||
Restructuring charge |
|
|
|
(10.4 |
) |
|
| ||
Charge for fair value mark-up of acquired inventory |
|
|
|
(3.0 |
) |
|
| ||
Total |
|
$ |
200.3 |
|
$ |
139.5 |
|
44 |
% |
II. Non-GAAP Information
To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), the Company uses non-GAAP historical financial measures, which exclude certain GAAP items such as acquisition and integration costs, impairment and restructuring costs, and certain other unusual items. The Company uses the term adjusted when referring to these non-GAAP amounts.
Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results and evaluating current performance. By disclosing non-GAAP financial measures, management intends to provide investors with a more meaningful, consistent comparison of the Companys operating results and trends for the periods presented. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. These non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with generally accepted accounting principles.
Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies. A reconciliation of each non-GAAP historical financial measure to the most comparable GAAP measure is provided in the tables below.
Ingredion Incorporated (Ingredion)
Reconciliation of Non-GAAP Adjusted Net Income and Adjusted Diluted Earnings Per Share (EPS)
to GAAP Net Income and Diluted EPS
(Unaudited)
|
|
Three Months Ended |
|
Three Months Ended |
| ||||||||
|
|
March 31, 2016 |
|
March 31, 2015 |
| ||||||||
|
|
(in millions) |
|
EPS |
|
(in millions) |
|
EPS |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income attributable to Ingredion |
|
$ |
127.2 |
|
$ |
1.73 |
|
$ |
83.7 |
|
$ |
1.15 |
|
|
|
|
|
|
|
|
|
|
| ||||
Add back: |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Acquisition / integration costs, net of income tax benefit of $0.2 million and $0.9 million in 2016 and 2015, respectively |
|
0.5 |
|
0.01 |
|
2.8 |
|
0.04 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Restructuring charge, net of income tax benefit of $4.0 million |
|
|
|
|
|
6.4 |
|
0.09 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Charge for fair value mark-up of acquired inventory, net of income tax benefit of $1.1 million |
|
|
|
|
|
1.9 |
|
0.02 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP adjusted net income |
|
$ |
127.7 |
|
$ |
1.74 |
|
$ |
94.8 |
|
$ |
1.30 |
|
Ingredion Incorporated (Ingredion)
Reconciliation of Non-GAAP Adjusted Operating Income to GAAP Operating Income
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
(in millions) |
|
2016 |
|
2015 |
| ||
|
|
|
|
|
| ||
Operating income |
|
$ |
200.3 |
|
$ |
139.5 |
|
|
|
|
|
|
| ||
Add back: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Acquisition/integration costs |
|
0.7 |
|
3.7 |
| ||
|
|
|
|
|
| ||
Restructuring charge |
|
|
|
10.4 |
| ||
|
|
|
|
|
| ||
Charge for fair value mark-up of acquired inventory |
|
|
|
3.0 |
| ||
|
|
|
|
|
| ||
Non-GAAP adjusted operating income |
|
$ |
201.0 |
|
$ |
156.6 |
|
II. Non-GAAP Information (continued)
Ingredion Incorporated (Ingredion)
Reconciliation of Non-GAAP Adjusted Effective Income Tax Rate to GAAP Effective Tax Rate
(Unaudited)
|
|
Three Months Ended March 31, 2016 |
| ||||||
|
|
Income before |
|
Provision for |
|
Effective Income |
| ||
(Dollars in millions) |
|
Income Taxes (a) |
|
Income Taxes (b) |
|
Tax Rate (b/a) |
| ||
|
|
|
|
|
|
|
| ||
As Reported |
|
$ |
186.1 |
|
$ |
56.1 |
|
30.1 |
% |
|
|
|
|
|
|
|
| ||
Add back: |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
Acquisition / integration costs |
|
0.7 |
|
0.2 |
|
|
| ||
|
|
|
|
|
|
|
| ||
Adjusted Non-GAAP |
|
$ |
186.8 |
|
$ |
56.3 |
|
30.1 |
% |
|
|
Three Months Ended March 31, 2015 |
| ||||||
|
|
Income before |
|
Provision for |
|
Effective Income |
| ||
(Dollars in millions) |
|
Income Taxes (a) |
|
Income Taxes (b) |
|
Tax Rate (b/a) |
| ||
|
|
|
|
|
|
|
| ||
As Reported |
|
$ |
125.5 |
|
$ |
39.8 |
|
31.7 |
% |
|
|
|
|
|
|
|
| ||
Add back: |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
Restructuring charge |
|
10.4 |
|
4.0 |
|
|
| ||
|
|
|
|
|
|
|
| ||
Acquisition / integration costs |
|
3.7 |
|
0.9 |
|
|
| ||
|
|
|
|
|
|
|
| ||
Charge for fair value mark-up of acquired inventory |
|
3.0 |
|
1.1 |
|
|
| ||
|
|
|
|
|
|
|
| ||
Adjusted Non-GAAP |
|
$ |
142.6 |
|
$ |
45.8 |
|
32.1 |
% |