UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): October 29, 2015

 

INGREDION INCORPORATED

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

 

1-13397

 

22-3514823

(State or Other Jurisdiction

 

(Commission

 

(IRS Employer

of Incorporation)

 

File Number)

 

Identification No.)

 

5 Westbrook Corporate Center, Westchester, Illinois

 

60154-5749

(Address of Principal Executive Offices)

 

(Zip Code)

 

(708) 551-2600

(Registrant’s Telephone Number, Including Area Code)

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                                           Results of Operations and Financial Condition.

 

On October 29, 2015, Ingredion Incorporated (the “Company”) issued a press release announcing the Company’s consolidated financial results for the quarter ended September 30, 2015 (the “Press Release”).  A copy of the Company’s Press Release is being furnished as Exhibit 99 and hereby incorporated by reference.  The Company will conduct a conference call Thursday morning, October 29, 2015 at 8:00 CDT to discuss the third quarter financial results.

 

The information contained in Item 2.02 of this report on Form 8-K, including  Exhibit 99, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.

 

Item 9.01                                           Financial Statements and Exhibits.

 

(d) Exhibits

 

The following exhibit is being furnished as part of this report:

 

Exhibit Number

 

Description

 

 

 

99

 

Press Release dated October 29, 2015 issued by Ingredion Incorporated.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

INGREDION INCORPORATED

 

 

 

 

Date: October 29, 2015

By:

/s/ Jack C. Fortnum

 

 

Jack C. Fortnum

 

 

Executive Vice President and Chief Financial

 

 

Officer

 

3


 

Exhibit 99

 

 

Ingredion Incorporated

NEWS RELEASE RELEASE

5 Westbrook Corporate Center

 

Westchester, IL 60154

CONTACT:

 

Investors:  Heather Kos, 708-551-2592

 

Media:  Claire Regan, 708-551-2602

 

INGREDION INCORPORATED REPORTS SOLID THIRD QUARTER 2015 RESULTS

 

·                  Third quarter 2015 reported and adjusted EPS were $1.48 and $1.64, respectively, compared to $1.60 of reported EPS in the third quarter 2014

·                  Year-to-date 2015 reported and adjusted EPS were $4.09 and $4.47, respectively, up from $3.89 of reported EPS in the year-ago period

·                  2015 adjusted EPS guidance raised to $5.75-$5.90, including acquisition-related EPS accretion and excluding associated acquisition-related costs and restructuring costs

 

WESTCHESTER, Ill., October 29, 2015 — Ingredion Incorporated (NYSE: INGR), a leading global provider of ingredient solutions to diversified industries, today reported results for the third quarter 2015.

 

“Our solid third quarter results reflect the overall positive trajectory of our business,” said Ilene Gordon, chairman, president and chief executive officer. “Higher core and specialty volumes, improved mix, good operating efficiency, and the impact of acquisitions, more than offset foreign-exchange headwinds.  Year-over-year operating income improved in North America, South America, and Asia Pacific.

 

“Our growth strategy continues to drive robust results and we remain confident in our 2015 outlook. Volume growth, disciplined cost management, and improved mix are expected to continue in the fourth quarter. Our Kerr acquisition, which broadens our wholesome and clean-label ingredient portfolio, was finalized in August and the Penford integration remains on track for at least $20 million in annualized cost synergies. We continue to take actions to optimize our cost structure for the future. Our expectation for adjusted EPS for the year is raised to $5.75-$5.90, including accretion resulting from both transactions, but excluding costs related to acquisitions and restructuring.” Gordon added.

 



 

Diluted Earnings Per Share (EPS)

 

 

 

3Q14

 

3Q15

 

YTD14

 

YTD15

 

Reported EPS

 

$

1.60

 

$

1.48

 

$

3.89

 

$

4.09

 

Acquisition/Integration costs

 

 

0.03

 

 

0.16

 

Impairment/Restructuring

 

 

0.13

 

 

0.22

 

Adjusted EPS*

 

$

1.60

 

$

1.64

 

$

3.89

 

$

4.47

 

 


*Totals may not foot due to rounding

 

Estimated factors affecting change in adjusted EPS

 

 

 

3Q15

 

YTD15

 

Margin

 

0.43

 

1.14

 

Volume

 

0.07

 

0.16

 

Foreign exchange

 

(0.24

)

(0.47

)

Other income/(expense)

 

(0.11

)

(0.19

)

Total operating items

 

0.15

 

0.64

 

 

 

 

 

 

 

Financing costs

 

0.01

 

0.05

 

Shares outstanding

 

0.03

 

0.15

 

Tax rate

 

(0.15

)

(0.26

)

Non-controlling interest

 

 

 

Total non-operating items

 

(0.11

)

(0.06

)

Total items affecting EPS

 

0.04

 

0.58

 

 

Financial Highlights

 

·                  At September 30, 2015, total debt and cash and short-term investments were $2.3 billion and $731 million, respectively, versus $1.8 billion and $614 million, respectively, at December 31, 2014.

 

·                  During the third quarter of 2015, net financing costs were $14 million, or $1 million lower than the year-ago period due to the benefit of lower interest rates on debt.

 

·                  The third quarter reported and adjusted effective tax rates were 31.8 percent and 31.9 percent, respectively, compared to a 26.1 percent reported effective tax rate in the year-ago period. The higher rates were primarily driven by greater earnings in higher tax jurisdictions as well as the devaluation of the Mexican peso during the quarter.

 

·                  Capital expenditures, net of disposals, were $193 million for the first nine months of 2015, $6 million higher than in the year-ago period.

 

·                  During the first nine months of the year, the Company repurchased approximately 435,000 shares of common stock for $34 million.

 

2



 

Business Review

 

Total Ingredion

 

$ in millions

 

2014 Net sales

 

FX Impact

 

Volume

 

Price/mix

 

2015 Net sales

 

% change

 

Third quarter

 

1,460

 

-157

 

130

 

3

 

1,437

 

-2

%

Year-to-date

 

4,300

 

-345

 

282

 

-21

 

4,216

 

-2

%

 

Net Sales

 

·                  Net sales were down for both periods as a result of changes in foreign currency-exchange rates and the pass through of lower corn costs, partially offset by volume growth, both organic and acquisition-related, and increased prices in South America which partially compensated for currency headwinds.

 

Operating income

 

·                  Third quarter reported and adjusted operating income were $175 million and $192 million, respectively.  These were a two percent decrease and eight percent increase, respectively, compared to $178 million of reported operating income in the third quarter of 2014. The increase in adjusted operating income was primarily due to: organic volume growth in core and specialty ingredients; acquisition-related volume growth; margin expansion in North America; and improved price/mix in South America. These positives were partially offset by the negative effect of foreign exchange.

 

·                  Year-to-date 2015 reported and adjusted operating income were $487 million and $529 million, respectively. These were five percent and 14 percent increases, respectively, compared to $463 million of year-to-date 2014 reported operating income.  The increases in operating income were primarily due to: organic volume growth in core and specialty ingredients; acquisition-related volume growth; margin expansion in North America; and improved price/mix in South America. These positives were partially offset by the negative effect of foreign exchange.

 

·                  Third quarter reported operating income was lower than adjusted operating income by $17 million.  Of this, $12 million is related to Brazil restructuring; $2 million is related to severance-related charges for the sale of our plant in Port Colborne, Canada expected to close in the fourth quarter of 2015; and $3 million is for acquisition-related costs for Penford and Kerr.

 

North America

 

$ in millions

 

2014 Net sales

 

FX Impact

 

Volume

 

Price/mix

 

2015 Net sales

 

% change

 

Third quarter

 

806

 

-22

 

118

 

-22

 

880

 

9

%

Year-to-date

 

2,362

 

-48

 

267

 

-78

 

2,503

 

6

%

 

3



 

Operating income

 

·                  Third quarter operating income increased from $113 million to $133 million. Higher organic and acquisition-related volumes, lower corn costs, and lower manufacturing expenses due to operational efficiencies accounted for the increase.

 

·                  Year-to-date operating income increased from $289 million to $362 million. Higher organic and acquisition-related volumes, lower corn costs, lower manufacturing expenses due to operational efficiencies, and nonrecurrence of costs attributable to the adverse weather effects in the first quarter of last year drove the increase.

 

South America

 

$ in millions

 

2014 Net sales

 

FX Impact

 

Volume

 

Price/mix

 

2015 Net sales

 

% change

 

Third quarter

 

308

 

-102

 

22

 

28

 

256

 

-17

%

Year-to-date

 

906

 

-216

 

-1

 

76

 

765

 

-16

%

 

Operating income

 

·                  Operating income in the third quarter was $28 million, up four percent, or $1 million, largely as a result of improved price/mix and good cost discipline, partially offset by the foreign-exchange impact and higher input costs.

 

·                  Year-to-date operating income was $73 million, down $1 million, largely as a result of the negative effect of foreign-exchange and higher input costs resulting from inflation.  This was partially mitigated by improved price/mix.

 

Asia Pacific

 

$ in millions

 

2014 Net sales

 

FX Impact

 

Volume

 

Price/mix

 

2015 Net sales

 

% change

 

Third quarter

 

206

 

-22

 

-6

 

-4

 

174

 

-15

%

Year-to-date

 

594

 

-42

 

17

 

-16

 

553

 

-7

%

 

Operating income

 

·                  Third quarter operating income was $28 million, up slightly from a year ago. Margin expansion was partially offset by foreign-exchange impacts.

 

·                  Year-to-date operating income was $81 million, up slightly from a year ago. Increased volume and margin expansion were partially offset by foreign-exchange impacts.

 

4



 

Europe, Middle East, Africa (EMEA)

 

$ in millions

 

2014 Net sales

 

FX Impact

 

Volume

 

Price/mix

 

2015 Net sales

 

% change

 

Third quarter

 

141

 

-12

 

-4

 

1

 

126

 

-11

%

Year-to-date

 

438

 

-39

 

-1

 

-3

 

395

 

-10

%

 

Operating income

 

·                  Third quarter operating income was $22 million, down less than $1 million from a year ago. Year-to-date operating income was $67 million, down $2 million from a year ago. In both periods, good cost management was offset by foreign-exchange impacts and lower volumes.

 

2015 Guidance

 

2015 adjusted EPS, including anticipated $0.08-$0.12 per share accretion resulting from the Penford and Kerr acquisitions but excluding acquisition-related and restructuring costs, is expected to be in the range of $5.75 to $5.90 compared to adjusted EPS of $5.20 in 2014.  The full-year guidance assumes, compared to last year: overall improvement in North America, modest improvement in Asia Pacific, South America in line, and EMEA down given anticipated unfavorable changes in currency rates; an effective tax rate of approximately 32 percent; and earnings per share accretion attributable to the 2014 accelerated share repurchase program.  Sales of higher-value specialty ingredients are expected to continue to contribute to margin expansion.

 

In 2015, cash generated by operations and capital expenditures are expected to be approximately $650-$700 million and $300 million, respectively.

 

Conference Call and Webcast

 

Ingredion will conduct a conference call today at 9:00 a.m. Eastern Time (8:00 a.m. Central Time) to be hosted by Ilene Gordon, chairman, president and chief executive officer, and Jack Fortnum, chief financial officer.

 

The call will be webcast in real time, and will include a visual presentation accessible through the Ingredion website at www.ingredion.com. The presentation will be available to download approximately 60 minutes prior to the start of the call. A replay of the webcast will be available at www.ingredion.com.

 

ABOUT THE COMPANY

 

Ingredion Incorporated (NYSE:INGR) is a leading global ingredients solutions provider specializing in nature-based sweeteners, starches and nutrition ingredients and biomaterial solutions. With customers in more than 100 countries, Ingredion serves approximately 60 diverse sectors in food, beverage, brewing, pharmaceuticals and other industries. For more information, visit ingredion.com.

 

5



 

Forward-Looking Statements

 

This news release contains or may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends these forward-looking statements to be covered by the safe harbor provisions for such statements.

 

Forward-looking statements include, among other things, any statements regarding the Company’s prospects or future financial condition, earnings, revenues, tax rates, capital expenditures, expenses or other financial items, any statements concerning the Company’s prospects or future operations, including management’s plans or strategies and objectives therefor and any assumptions, expectations or beliefs underlying the foregoing.

 

These statements can sometimes be identified by the use of forward looking words such as “may,” “will,” “should,” “anticipate,” “assume”, “believe,” “plan,” “project,” “estimate,” “expect,” “intend,” “continue,” “pro forma,” “forecast,” “outlook” or other similar expressions or the negative thereof. All statements other than statements of historical facts in this release or referred to in this release are “forward-looking statements.”

 

These statements are based on current circumstances or expectations, but are subject to certain inherent risks and uncertainties, many of which are difficult to predict and are beyond our control. Although we believe our expectations reflected in these forward-looking statements are based on reasonable assumptions, stockholders are cautioned that no assurance can be given that our expectations will prove correct.

 

Actual results and developments may differ materially from the expectations expressed in or implied by these statements, based on various factors, including the effects of global economic conditions, including, particularly, continuation or worsening of the current economic, currency and political conditions in South America and economic conditions in Europe, and their impact on our sales volumes and pricing of our products, our ability to collect our receivables from customers and our ability to raise funds at reasonable rates; fluctuations in worldwide markets for corn and other commodities, and the associated risks of hedging against such fluctuations; fluctuations in the markets and prices for our co-products, particularly corn oil; fluctuations in aggregate industry supply and market demand; the behavior of financial markets, including foreign currency fluctuations and fluctuations in interest and exchange rates; volatility and turmoil in the capital markets; the commercial and consumer credit environment; general political, economic, business, market and weather conditions in the various geographic regions and countries in which we buy our raw materials or manufacture or sell our products; future financial performance of major industries which we serve, including, without limitation, the food and beverage, pharmaceuticals, paper, corrugated, textile and brewing industries; energy costs and availability, freight and shipping costs, and changes in regulatory controls regarding quotas, tariffs, duties, taxes and income tax rates; operating difficulties; availability of raw materials, including potato starch, tapioca and the specific varieties of corn upon which our products are based; energy issues in Pakistan; boiler reliability; our ability to effectively integrate and operate acquired businesses, including the Penford business; our ability to achieve budgets and to realize expected synergies; our ability to complete planned maintenance and investment projects successfully and on budget; labor disputes; genetic and biotechnology issues; changing consumption preferences including those relating to high fructose corn syrup; increased competitive and/or customer pressure in the corn-refining industry; and the outbreak or continuation of serious communicable disease or hostilities including acts of terrorism.  Factors relating to the acquisition of Penford Corporation that could cause actual results and developments to differ from expectations include that the anticipated benefits of the acquisition, including synergies, may not be realized; and that the integration of Penford’s operations with our operations may be materially delayed or may be more costly or difficult than expected.

 

Our forward-looking statements speak only as of the date on which they are made and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of the statement as a result of new information or future events or developments. If we do update or correct one or more of these statements, investors and others should not conclude that we will make additional updates or corrections. For a further description of these and other risks, see “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2014 and subsequent reports on Forms 10-Q and 8-K.

 

####

 

6



 

Ingredion Incorporated (“Ingredion”)

Condensed Consolidated Statements of Income

(Unaudited)

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

Change

 

September 30,

 

Change

 

(In millions, except per share amounts)

 

2015

 

2014

 

%

 

2015

 

2014

 

%

 

Net sales before shipping and handling costs

 

$

1,524.0

 

$

1,544.8

 

(1

)%

$

4,469.6

 

$

4,547.8

 

(2

)%

Less: shipping and handling costs

 

87.3

 

84.5

 

3

%

253.8

 

247.7

 

2

%

Net sales

 

$

1,436.7

 

$

1,460.3

 

(2

)%

$

4,215.8

 

$

4,300.1

 

(2

)%

Cost of sales

 

1,106.8

 

1,162.7

 

(5

)%

3,286.6

 

3,456.8

 

(5

)%

Gross profit

 

$

329.9

 

$

297.6

 

11

%

$

929.2

 

$

843.3

 

10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

139.2

 

129.1

 

8

%

415.5

 

398.6

 

4

%

Other (income) expense, net

 

1.9

 

(9.6

)

 

 

2.5

 

(18.4

)

 

 

Impairment/restructuring charges

 

13.8

 

 

 

 

24.2

 

 

 

 

Operating income

 

$

175.0

 

$

178.1

 

(2

)%

$

487.0

 

$

463.1

 

5

%

Financing costs, net

 

13.8

 

15.1

 

(9

)%

44.2

 

49.0

 

(10

)%

Income before income taxes

 

$

161.2

 

$

163.0

 

(1

)%

$

442.8

 

$

414.1

 

7

%

Provision for income taxes

 

51.2

 

42.6

 

 

 

138.3

 

113.9

 

 

 

Net income

 

$

110.0

 

$

120.4

 

(9

)%

$

304.5

 

$

300.2

 

1

%

Less: Net income attributable to non-controlling interests

 

2.1

 

1.8

 

17

%

6.3

 

6.4

 

(2

)%

Net income attributable to Ingredion

 

$

107.9

 

$

118.6

 

(9

)%

$

298.2

 

$

293.8

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share attributable to Ingredion Common Shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

71.6

 

73.0

 

 

 

71.6

 

74.2

 

 

 

Diluted

 

72.9

 

74.3

 

 

 

72.9

 

75.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share of Ingredion:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.51

 

$

1.62

 

(7

)%

$

4.17

 

$

3.96

 

5

%

Diluted

 

$

1.48

 

$

1.60

 

(8

)%

$

4.09

 

$

3.89

 

5

%

 



 

Ingredion Incorporated (“Ingredion”)

Condensed Consolidated Balance Sheets

 

(In millions, except share and per share amounts)

 

September 30, 2015

 

December 31, 2014

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

722

 

$

580

 

Short-term investments

 

9

 

34

 

Accounts receivable — net

 

779

 

762

 

Inventories

 

718

 

699

 

Prepaid expenses

 

25

 

21

 

Deferred income taxes

 

39

 

48

 

Total current assets

 

2,292

 

2,144

 

 

 

 

 

 

 

Property, plant and equipment — net

 

2,002

 

2,073

 

Goodwill

 

601

 

478

 

Other intangible assets — net

 

417

 

290

 

Deferred income taxes

 

4

 

4

 

Other assets

 

128

 

102

 

Total assets

 

$

5,444

 

$

5,091

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Short-term borrowings

 

$

24

 

$

23

 

Accounts payable and accrued liabilities

 

646

 

698

 

Total current liabilities

 

670

 

721

 

 

 

 

 

 

 

Non-current liabilities

 

182

 

157

 

Long-term debt

 

2,243

 

1,804

 

Deferred income taxes

 

181

 

180

 

Share-based payments subject to redemption

 

21

 

22

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Ingredion stockholders’ equity:

 

 

 

 

 

Preferred stock — authorized 25,000,000 shares- $0.01 par value, none issued

 

 

 

Common stock — authorized 200,000,000 shares- $0.01 par value — 77,810,875 shares issued at Sept. 30, 2015 and Dec. 31, 2014

 

1

 

1

 

Additional paid-in capital

 

1,160

 

1,164

 

Less: Treasury stock (common stock; 6,302,515 and 6,488,605 shares at Sept. 30, 2015 and Dec. 31, 2014, respectively) at cost

 

(475

)

(481

)

Accumulated other comprehensive loss

 

(1,053

)

(782

)

Retained earnings

 

2,481

 

2,275

 

Total Ingredion stockholders’ equity

 

2,114

 

2,177

 

Non-controlling interests

 

33

 

30

 

Total equity

 

2,147

 

2,207

 

 

 

 

 

 

 

Total liabilities and equity

 

$

5,444

 

$

5,091

 

 



 

Ingredion Incorporated (“Ingredion”)

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

For the Nine Months Ended
September 30,

 

( In millions )

 

2015

 

2014

 

 

 

 

 

 

 

Cash provided by operating activities:

 

 

 

 

 

Net income

 

$

305

 

$

300

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

145

 

147

 

Write-off of impaired assets

 

10

 

 

Charge for fair value mark-up of acquired inventory

 

8

 

 

Increase in margin accounts

 

(7

)

(11

)

Increase in other trade working capital

 

(59

)

(26

)

Other

 

79

 

52

 

Cash provided by operating activities

 

481

 

462

 

 

 

 

 

 

 

Cash used for investing activities:

 

 

 

 

 

Payments for acquisitions, net of cash acquired of $16

 

(434

)

 

Capital expenditures, net of proceeds on disposals

 

(193

)

(187

)

Short-term investments

 

24

 

(1

)

Proceeds from sale of investment

 

 

11

 

Cash used for investing activities

 

(603

)

(177

)

 

 

 

 

 

 

Cash provided by (used for) financing activities:

 

 

 

 

 

Proceeds from borrowings, net of repayments

 

439

 

109

 

Repurchases of common stock, net of issuances

 

(22

)

(287

)

Dividends paid (including to non-controlling interests)

 

(94

)

(97

)

Excess tax benefit on share-based compensation

 

6

 

5

 

Cash provided by (used for) financing activities

 

329

 

(270

)

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash

 

(65

)

(24

)

Increase (decrease) in cash and cash equivalents

 

142

 

(9

)

Cash and cash equivalents, beginning of period

 

580

 

574

 

Cash and cash equivalents, end of period

 

$

722

 

$

565

 

 



 

Ingredion Incorporated (“Ingredion”)

Supplemental Financial Information

(Unaudited)

 

I.  Geographic Information of Net Sales and Operating Income

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

Change

 

September 30,

 

Change

 

(Dollars in millions)

 

2015

 

2014

 

%

 

2015

 

2014

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

880.0

 

$

805.6

 

9

%

$

2,503.1

 

$

2,362.0

 

6

%

South America

 

256.4

 

307.6

 

(17

)%

764.5

 

906.2

 

(16

)%

Asia Pacific

 

174.4

 

205.8

 

(15

)%

553.1

 

594.3

 

(7

)%

EMEA

 

125.9

 

141.3

 

(11

)%

395.1

 

437.6

 

(10

)%

Total

 

$

1,436.7

 

$

1,460.3

 

(2

)%

$

4,215.8

 

$

4,300.1

 

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

133.0

 

$

113.1

 

18

%

$

362.2

 

$

288.7

 

25

%

South America

 

28.4

 

27.4

 

4

%

73.0

 

73.8

 

(1

)%

Asia Pacific

 

27.6

 

27.0

 

2

%

81.3

 

80.1

 

1

%

EMEA

 

21.7

 

22.2

 

(2

)%

66.8

 

68.7

 

(3

)%

Corporate (a)

 

(18.3

)

(11.6

)

58

%

(54.4

)

(48.2

)

13

%

Sub-total

 

192.4

 

178.1

 

8

%

528.9

 

463.1

 

14

%

Impairment/restructuring charges

 

(13.8

)

 

 

 

(24.2

)

 

 

 

Acquisition/integration costs

 

(1.6

)

 

 

 

(9.3

)

 

 

 

Charge for fair value mark-up of acquired inventory

 

(2.0

)

 

 

 

(8.4

)

 

 

 

Total

 

$

175.0

 

$

178.1

 

(2

)%

$

487.0

 

$

463.1

 

5

%

 


(a)         Includes $4 million of expense relating to a tax indemnification agreement with offsetting income of $4 million recorded in the provision for income taxes for the three months and nine months ended September 30, 2015.  For the three months and nine months ended September 30, 2014, includes $7 million of income relating to this tax indemnification agreement with an offsetting expense of $7 million recorded in the provision for income taxes.

 



 

II.  Non-GAAP Information

 

To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles (“GAAP”), the Company uses non-GAAP historical financial measures, which exclude certain GAAP items such as acquisition and integration costs, impairment and restructuring costs, and certain other unusual items. The Company uses the term “adjusted” when referring to these non-GAAP amounts.

 

Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results and evaluating current performance.  By disclosing non-GAAP financial measures, management intends to provide investors with a more meaningful, consistent comparison of the Company’s operating results and trends for the periods presented.  These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. These non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with generally accepted accounting principles.

 

Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies. A reconciliation of each non-GAAP historical financial measure to the most comparable GAAP measure is provided in the tables below.

 

Ingredion Incorporated (“Ingredion”)

Reconciliation of Non-GAAP Adjusted Net Income and Adjusted Diluted Earnings Per Share (“EPS”) to GAAP Net Income and Diluted EPS

(Unaudited)

 

 

 

Three Months Ended

 

Three Months Ended

 

Nine Months Ended

 

Nine Months Ended

 

 

 

September 30, 2015

 

September 30, 2014

 

September 30, 2015

 

September 30, 2014

 

 

 

(in millions)

 

EPS

 

(in millions)

 

EPS

 

(in millions)

 

EPS

 

(in millions)

 

EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Ingredion

 

$

107.9

 

$

1.48

 

$

118.6

 

$

1.60

 

$

298.2

 

$

4.09

 

$

293.8

 

$

3.89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment/restructuring charges, net of income tax benefit of $4.5 million and $8.5 million, respectively

 

9.3

 

0.13

 

 

 

15.7

 

0.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition and integration costs, net of income tax benefit of $0.6 million and $2.7 million, respectively

 

1.0

 

0.01

 

 

 

6.6

 

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge for fair value mark-up of aquired inventory, net of income tax benefit of $0.7 million and $3.1 million, respectively

 

1.3

 

0.02

 

 

 

5.3

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted net income

 

$

119.5

 

$

1.64

 

$

118.6

 

$

1.60

 

$

325.8

 

$

4.47

 

$

293.8

 

$

3.89

 

 

Ingredion Incorporated (“Ingredion”)

Reconciliation of Non-GAAP Adjusted Operating Income to GAAP Operating Income

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(in millions)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

175.0

 

$

178.1

 

$

487.0

 

$

463.1

 

 

 

 

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment/restructuring charges

 

13.8

 

 

24.2

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition/integration costs

 

1.6

 

 

9.3

 

 

 

 

 

 

 

 

 

 

 

 

Charge for fair value mark-up of acquired inventory

 

2.0

 

 

8.4

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted operating income

 

$

192.4

 

$

178.1

 

$

528.9

 

$

463.1

 

 



 

II. Non-GAAP Information (continued)

 

Ingredion Incorporated (“Ingredion”)

Reconciliation of Non-GAAP Adjusted Effective Income Tax Rate to GAAP Effective Income Tax Rate

(Unaudited)

 

 

 

Income before

 

Provision for

 

Effective Income Tax

 

 

 

Income Taxes (a)

 

Income Taxes (b)

 

Rate (b/a)

 

 

 

2015

 

2015

 

2015

 

 

 

 

 

First Nine

 

 

 

First Nine

 

 

 

First Nine

 

(Dollars in millions)

 

Third Qtr

 

Months

 

Third Qtr

 

Months

 

Third Qtr

 

Months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Reported

 

$

161.2

 

$

442.8

 

$

51.2

 

$

138.3

 

31.8

%

31.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment/restructuring charges

 

13.8

 

24.2

 

4.5

 

8.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition / integration costs

 

1.6

 

9.3

 

0.6

 

2.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge for fair value mark-up of acquired inventory

 

2.0

 

8.4

 

0.7

 

3.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted non-GAAP

 

$

178.6

 

$

484.7

 

$

57.0

 

$

152.6

 

31.9

%

31.5

%