TABLE OF CONTENTS
Item 2.02. Results of Operations and Financial Condition
Item 7.01. Regulation FD Disclosure
The following information is furnished pursuant to Item 2.02, Results of
Operations and Financial Condition and Item 7.01, Regulation FD
Disclosure.
On October 24, 2008, the Registrant issued an earnings press release
for the quarter ended September 30, 2008. The press release also included
full year 2008 earnings guidance. The Registrant will conduct a
conference call Friday morning, October 24, 2008 at 7:30 CT to discuss the
press release. A copy of the Registrants press release is attached
hereto as Exhibit 99 and hereby incorporated by reference.
Item 8.01. Other Event
On October 24, 2008, the Registrant issued an earnings press release for the quarter
ended September 30, 2008. The press release also included additional information
related to the pending merger with Bunge. A copy of the Registrant's press release is
attached hereto as Exhibit 99 and is hereby incorporated by reference.
Exhibit 99 2008 Earnings Press Release dated October 24, 2008.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
CORN PRODUCTS INTERNATIONAL, INC.
|
|
Date: October 24, 2008 |
By: |
Cheryl K. Beebe
|
|
|
|
Cheryl K. Beebe |
|
|
|
Vice President and Chief Financial Officer |
|
|
EX-99
Exhibit 99
Corn Products International, Inc.
5 Westbrook Corporate Center
Westchester, IL 60154
NEWS RELEASE
|
|
|
|
|
FOR RELEASE
|
|
CONTACT: |
|
|
10/24/08; 5:30 a.m. EST
|
|
Investor:
|
|
Dave Prichard, (708) 551-2592 |
|
|
Media:
|
|
Mark Lindley, (708) 551-2602 |
Corn Products International Reports 74 Percent Increase
in 2008 Third Quarter Diluted EPS
Raises 2008 Full-Year EPS Outlook to $3.40-$3.60 from $3.15-$3.35
WESTCHESTER, Ill., October 24, 2008 Corn Products International, Inc. (NYSE: CPO), a
leading global provider of agriculturally derived ingredients for diversified markets, today
reported record quarterly diluted earnings per share of $1.15 for the third quarter ended September
30, 2008, a 74 percent increase compared with diluted earnings per share of $0.66 a year ago. The
third quarter of 2007 included a 5-cent gain from the Companys holdings in CME Group Inc. Net
income of $88 million in the third quarter of 2008 improved 72 percent versus $51 million in the
prior year.
For the 11th consecutive quarter, net sales reached a record level. Net sales of
$1.08 billion in the third quarter of 2008 increased 24 percent versus $877 million in the
prior-year period. Continuing the trend from the first half of 2008, the higher net sales
reflected stronger price/product mix.
Gross profit of $204 million in the third quarter of 2008 increased 44 percent compared with
$142 million a year ago. The increase was the result of significantly higher North and South
American results due predominantly to strong pricing actions. The gross margin of 18.8 percent
compared favorably to 16.2 percent last year. Strong co-product pricing helped offset a
significant increase in gross corn costs.
Operating expenses of $67 million in the third quarter of 2008 compared with $62 million a
year ago. Operating expenses as a percentage of net sales in this years third quarter declined to
6.2 percent versus 7.0 percent last year. Other income in the third quarter of 2008 was $11
million, which included a $4 million insurance settlement and a $3 million gain from a land sale.
-more-
Corn Products International Page Two
Operating income of $148 million in the third quarter of 2008 grew 68 percent versus $88
million in 2007. The operating margin improved to 13.6 percent from 10.0 percent last year.
Net financing costs in the third quarter of 2008 declined 4 percent to $9.6 million versus the
prior year. The 2008 third-quarter effective tax rate of 34.9 percent compared with 33.1 percent
in 2007.
Regional Business Segment Performance
Regional results for the quarter ended September 30, 2008 were as follows:
North America
Net sales of $660 million increased 22 percent from $542 million in 2007 due to favorable
price/product mix. Volumes were down slightly and the foreign currency impact was essentially
neutral. Operating income of $105 million grew 80 percent versus $58 million last year. All three
country businesses contributed to the increased profitability.
South America
Net sales of $305 million rose 33 percent compared with $230 million a year ago as a result of
positive price/product mix and foreign currency translations. Volumes were slightly positive.
Operating income of $44 million grew 68 percent from $26 million in the prior year due to a
significant improvement in Brazil, as well as increases in the Southern Cone and Andean regions.
Asia/Africa
Net sales of $119 million increased 13 percent versus $105 million last year due to significantly
improved price/product mix, partially offset by unfavorable foreign currency translation and lower
volumes. Operating income of $10 million was relatively unchanged from a year ago, reflecting
strong growth in Pakistan, Thailand and China offset by a decline in South Korea.
-more-
Corn Products International Page Three
2008 Nine-Month Results
For the nine months of 2008, the Company reported net income of $221 million, or $2.90 per
diluted share, compared with net income of $152 million, or $1.98 per diluted share, last year.
Included in this years nine months results was a 4-cent negative impact from costs related to the
pending merger with Bunge Limited (NYSE: BG). Included in last years nine months results was a
5-cent gain from the Companys holdings in CME Group Inc.
Gross profit and operating income increased 27 percent and 39 percent, respectively, versus
the prior-year period.
Net sales of $3.04 billion grew 22 percent versus $2.50 billion in the prior year. Favorable
price/product mix and, to a lesser degree, positive foreign currency translations drove the
increase, which was partially offset by a slight decline in volumes.
The effective tax rate for the nine months of 2008 was 34.5 percent versus 33.3 percent in
2007.
Balance Sheet and Cash Flow
The Companys balance sheet remained solid as of September 30, 2008. Net debt (total debt
less cash) was $612 million versus $474 million at December 31, 2007 and $463 million at September
30, 2007. Total debt to capitalization of 29.4 percent at September 30, 2008 compared with 26.6
percent at year-end 2007.
Cash provided by operations was $16 million for the nine months of 2008. Net income was $221
million, depreciation and amortization was $98 million and working capital increased $293 million.
Cash paid on margin accounts relating to corn futures contracts was $186 million and represents the
majority of the working capital increase.
2008 Outlook
Corn Products International has raised its diluted EPS expectations for full-year 2008 to
$3.40 to $3.60, or a 31 to 39 percent increase versus a record $2.59 in 2007. The higher guidance
reflects the better-than-expected third quarter results. Previous full-year 2008 EPS guidance was
$3.15 to $3.35.
-more-
Corn Products International Page Four
Merger Update
Since the announcement of the merger, Corn Products and Bunge have been engaged in
preparations for the integration of our two companies, said Sam Scott, chairman, president and
chief executive officer of Corn Products International. Bunge and Corn Products currently
anticipate that the special shareholders meetings of both companies will be held in mid-to-late
December, rather than in November as previously anticipated. We are disappointed in the
performance of the stock prices of our two companies and we will continue to monitor the situation
closely.
Conference Call and Webcast
Corn Products International will conduct a conference call today at 8:30 a.m. Eastern Time
(7:30 a.m. Central Time) to be hosted by Sam Scott, chairman, president and chief executive
officer, and Cheryl Beebe, vice president and chief financial officer.
The call will be broadcast in a real-time webcast. The broadcast will consist of the call and
a visual presentation accessible through the Corn Products International web site at
www.cornproducts.com. The listen-and-view-only presentation will be available to
download approximately 60 minutes prior to the start of the call. A replay of the webcast will be
available at www.cornproducts.com.
Individuals without Internet access may listen to the live conference call by dialing
719.325.4752. A replay of the audio call will be available through Friday, November 7 by calling
719.457.0820 and using passcode 3424653.
About the Company
Corn Products International is one of the worlds largest corn refiners and a major supplier
of high-quality food ingredients and industrial products derived from the wet milling and
processing of corn and other starch-based materials. The Company, headquartered in Westchester,
Ill., is a leading worldwide producer of dextrose and a major regional supplier of starch, high
fructose corn syrup and glucose. In 2007, Corn Products International reported record net sales and
diluted earnings per share of $3.4 billion and $2.59, respectively, with operations in 15 countries
at 34 plants, including wholly owned businesses, affiliates and alliances. For more information,
visit www.cornproducts.com.
-more-
Corn Products International Page Five
Forward-Looking Statement
This news release contains or may contain forward-looking statements within the meaning of Section
27A of the Securities Exchange Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
The Company intends these forward looking statements to be covered by the safe harbor provisions
for such statements. These statements include, among other things, any predictions regarding the
Companys future financial condition, earnings, revenues, expenses or other financial items, any
statements concerning the Companys prospects or future operation, including managements plans or
strategies and objectives therefor and any assumptions underlying the foregoing, and statements
regarding the proposed merger between Corn Products International, Inc. and Bunge Limited, and the
anticipated consequences and benefits of such transaction. These statements can sometimes be
identified by the use of forward looking words such as may, will, should, anticipate,
believe, plan, project, estimate, expect, intend, continue, pro forma, forecast
or other similar expressions or the negative thereof. All statements other than statements of
historical facts in this release or referred to in this release are forward-looking statements.
These statements are based on current expectations, but are subject to certain inherent risks and
uncertainties, many of which are difficult to predict and are beyond our control. Although we
believe our expectations reflected in these forward-looking statements are based on reasonable
assumptions, stockholders are cautioned that no assurance can be given that our expectations will
prove correct. Actual results and developments may differ materially from the expectations
expressed in or implied by these statements, based on various factors, including fluctuations in
worldwide markets for corn and other commodities, and the associated risks of hedging against such
fluctuations; fluctuations in aggregate industry supply and market demand; general political,
economic, business, market and weather conditions in the various geographic regions and countries
in which we manufacture and/or sell our products; fluctuations in the value of local currencies,
energy costs and availability, freight and shipping costs, and changes in regulatory controls
regarding quotas, tariffs, duties, taxes and income tax rates; operating difficulties; our ability
to effectively integrate acquired businesses; labor disputes; genetic and biotechnology issues;
changing consumption preferences and trends; increased competitive and/or customer pressure in the
corn-refining industry; the outbreak or continuation of serious communicable disease or hostilities
including acts of terrorism; and stock market fluctuation and volatility. Risks and uncertainties
relating to the proposed merger include: required regulatory approvals may not be obtained in a
timely manner, if at all; the proposed merger may not be consummated; the anticipated benefits of
the proposed merger, including synergies, may not be realized; and the integration of Corn
Products operations with those of Bunge may be materially delayed or may be more costly or
difficult than expected.
Our forward-looking statements speak only as of the date on which they are made and we do not
undertake any obligation to update any forward-looking statement to reflect events or circumstances
after the date of the statement as a result of new information or future events or developments.
If we do update or correct one or more of these statements, investors and others should not
conclude that we will make additional updates or corrections. For a further description of these
risks, see Risk Factors included in our Annual Report on Form 10-K for the year ended December 31,
2007, subsequent reports on Forms 10-Q or 8-K and other filings by Corn Products and Bunge with the
Securities and Exchange Commission (the SEC), which can be obtained as described in Additional
Information below. This news release also may contain references to the Companys long term
objectives and goals or targets with respect to certain metrics. These objectives, goals and
targets are used as a motivational and management tool and are indicative of the Companys long
term aspirations only, and they are not intended to constitute, nor should they be interpreted as,
an estimate, projection, forecast or prediction of the Companys future performance.
-more-
Corn Products International Page Six
Additional Information
This news release is not a substitute for the preliminary joint proxy statement/prospectus or any
other documents that Corn Products and Bunge have filed or will file with the SEC in connection
with the proposed merger. Investors and securityholders are urged to carefully read the preliminary
joint proxy statement/prospectus and any other relevant documents filed or to be filed by Corn
Products or Bunge, including the definitive joint proxy statement/prospectus when it becomes
available, because they contain or will contain important information. The preliminary joint proxy
statement/prospectus is, and other documents filed or to be filed by Corn Products and Bunge with
the SEC are or will be, available free of charge at the SECs web site (www.sec.gov), from
Corn Products by directing a request to Corn Products International, Inc., 5 Westbrook Corporate
Center, Westchester, Illinois 60154, Attention: Investor Relations, by accessing Bunges website at
www.bunge.com under the tab About Bunge and then under the heading Investor Information, and
from Bunge by directing a request to Bunge Limited, 50 Main Street, White Plains, New York 10606,
Attention: Investor Relations.
Corn Products, Bunge and their respective directors, executive officers and other employees may be
deemed to be participants in a solicitation of proxies from the securityholders of Corn Products or
Bunge in connection with the proposed merger. Information about Corn Products directors and
executive officers is available in Corn Products proxy statement, dated April 4, 2008, for its
2008 annual meeting of stockholders and in Corn Products most recent filing on Form 10-K.
Information about Bunges directors and executive officers is available in Bunges proxy statement,
dated April 16, 2008, for its 2008 annual meeting of shareholders and in Bunges most recent filing
on Form 10-K. Additional information about the interests of potential participants is included in
the preliminary joint proxy statement/prospectus referred to above.
# # #
Corn Products International, Inc.
Condensed Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Change |
|
Nine Months Ended |
|
Change |
|
|
September 30, |
|
% |
|
September 30, |
|
% |
(In millions, except per share amounts) |
|
2008 |
|
2007 |
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
Net sales before shipping and handling costs |
|
$ |
1,155.4 |
|
|
$ |
938.7 |
|
|
|
23 |
% |
|
$ |
3,240.0 |
|
|
$ |
2,672.4 |
|
|
|
21 |
% |
Less: shipping and handling costs |
|
|
71.2 |
|
|
|
61.3 |
|
|
|
16 |
% |
|
|
196.4 |
|
|
|
176.1 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,084.2 |
|
|
$ |
877.4 |
|
|
|
24 |
% |
|
$ |
3,043.6 |
|
|
$ |
2,496.3 |
|
|
|
22 |
% |
Cost of sales |
|
|
880.4 |
|
|
|
735.7 |
|
|
|
20 |
% |
|
|
2,479.9 |
|
|
|
2,053.0 |
|
|
|
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
$ |
203.8 |
|
|
$ |
141.7 |
|
|
|
44 |
% |
|
$ |
563.7 |
|
|
$ |
443.3 |
|
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
66.8 |
|
|
|
61.7 |
|
|
|
8 |
% |
|
|
207.8 |
|
|
|
184.1 |
|
|
|
13 |
% |
Other income, net |
|
|
10.8 |
|
|
|
8.0 |
|
|
|
|
|
|
|
14.4 |
|
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
147.8 |
|
|
$ |
88.0 |
|
|
|
68 |
% |
|
$ |
370.3 |
|
|
$ |
266.4 |
|
|
|
39 |
% |
Financing costs, net |
|
|
9.6 |
|
|
|
10.0 |
|
|
|
-4 |
% |
|
|
23.9 |
|
|
|
32.8 |
|
|
|
-27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
138.2 |
|
|
$ |
78.0 |
|
|
|
77 |
% |
|
$ |
346.4 |
|
|
$ |
233.6 |
|
|
|
48 |
% |
Provision for income taxes |
|
|
48.2 |
|
|
|
25.8 |
|
|
|
|
|
|
|
119.5 |
|
|
|
77.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
90.0 |
|
|
$ |
52.2 |
|
|
|
72 |
% |
|
$ |
226.9 |
|
|
$ |
155.8 |
|
|
|
46 |
% |
Minority interest in earnings |
|
|
1.9 |
|
|
|
1.1 |
|
|
|
73 |
% |
|
|
6.1 |
|
|
|
4.1 |
|
|
|
49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
88.1 |
|
|
$ |
51.1 |
|
|
|
72 |
% |
|
$ |
220.8 |
|
|
$ |
151.7 |
|
|
|
46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
74.7 |
|
|
|
75.0 |
|
|
|
|
|
|
|
74.4 |
|
|
|
74.8 |
|
|
|
|
|
Diluted |
|
|
76.3 |
|
|
|
77.0 |
|
|
|
|
|
|
|
76.0 |
|
|
|
76.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.18 |
|
|
$ |
0.68 |
|
|
|
74 |
% |
|
$ |
2.97 |
|
|
$ |
2.03 |
|
|
|
46 |
% |
Diluted |
|
$ |
1.15 |
|
|
$ |
0.66 |
|
|
|
74 |
% |
|
$ |
2.90 |
|
|
$ |
1.98 |
|
|
|
46 |
% |
CORN PRODUCTS INTERNATIONAL, INC.
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
(In millions, except share and per share amounts) |
|
September 30, 2008 |
|
|
December 31, 2007 |
|
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
116 |
|
|
$ |
175 |
|
Accounts receivable net |
|
|
575 |
|
|
|
460 |
|
Inventories |
|
|
493 |
|
|
|
427 |
|
Prepaid expenses |
|
|
18 |
|
|
|
14 |
|
Deferred income taxes |
|
|
50 |
|
|
|
13 |
|
|
Total current assets |
|
$ |
1,252 |
|
|
$ |
1,089 |
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment net |
|
|
1,501 |
|
|
|
1,500 |
|
Goodwill and other intangible assets |
|
|
374 |
|
|
|
426 |
|
Deferred income taxes |
|
|
|
|
|
|
1 |
|
Investments |
|
|
10 |
|
|
|
13 |
|
Other assets |
|
|
71 |
|
|
|
74 |
|
|
Total assets |
|
$ |
3,208 |
|
|
$ |
3,103 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Short-term borrowings and current portion of long-term debt |
|
|
223 |
|
|
|
130 |
|
Deferred income taxes |
|
|
1 |
|
|
|
28 |
|
Accounts payable and accrued liabilities |
|
|
604 |
|
|
|
516 |
|
|
Total current liabilities |
|
$ |
828 |
|
|
$ |
674 |
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
124 |
|
|
|
123 |
|
Long-term debt |
|
|
505 |
|
|
|
519 |
|
Deferred income taxes |
|
|
126 |
|
|
|
133 |
|
Minority interest in subsidiaries |
|
|
20 |
|
|
|
21 |
|
Redeemable common stock (500,000 shares issued and outstanding
at September 30, 2008 and December 31, 2007) stated at redemption value |
|
|
18 |
|
|
|
19 |
|
Share-based payments subject to redemption |
|
|
10 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock authorized 25,000,000 shares -
|
|
|
|
|
|
|
|
|
$0.01 par value, none issued |
|
|
|
|
|
|
|
|
Common stock authorized 200,000,000 shares -
|
|
|
|
|
|
|
|
|
$0.01 par value 74,819,774 shares issued at
September 30, 2008 and December 31, 2007 |
|
|
1 |
|
|
|
1 |
|
Additional paid in capital |
|
|
1,081 |
|
|
|
1,082 |
|
Less: Treasury stock (common stock; 835,812 and 1,568,996 shares at
September 30, 2008 and December 31, 2007, respectively) at cost |
|
|
(31 |
) |
|
|
(57 |
) |
Accumulated other comprehensive loss |
|
|
(359 |
) |
|
|
(115 |
) |
Retained earnings |
|
|
885 |
|
|
|
694 |
|
|
Total stockholders equity |
|
$ |
1,577 |
|
|
$ |
1,605 |
|
|
Total liabilities and equity |
|
$ |
3,208 |
|
|
$ |
3,103 |
|
|
CORN PRODUCTS INTERNATIONAL, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
September 30, |
( In millions ) |
|
2008 |
|
2007 |
Cash provided by operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
221 |
|
|
$ |
152 |
|
Adjustments to reconcile net income to
net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
98 |
|
|
|
93 |
|
Increase in trade working capital |
|
|
(293 |
) |
|
|
(82 |
) |
Other |
|
|
(10 |
) |
|
|
(14 |
) |
|
Cash provided by operating activities |
|
|
16 |
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
Cash used for investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures, net of proceeds on disposal |
|
|
(160 |
) |
|
|
(105 |
) |
Payments for acquisition (net of cash acquired of $7 in 2007) |
|
|
|
|
|
|
(59 |
) |
Other |
|
|
3 |
|
|
|
1 |
|
|
Cash used for investing activities |
|
|
(157 |
) |
|
|
(163 |
) |
|
|
|
|
|
|
|
|
|
|
Cash used for financing activities: |
|
|
|
|
|
|
|
|
Proceeds from (payments on) borrowings, net |
|
|
101 |
|
|
|
56 |
|
Issuances (repurchases) of common stock, net |
|
|
10 |
|
|
|
3 |
|
Dividends paid (including to minority interest shareholders) |
|
|
(31 |
) |
|
|
(24 |
) |
Excess tax benefit on share-based compensation |
|
|
3 |
|
|
|
4 |
|
Other |
|
|
|
|
|
|
(1 |
) |
|
Cash provided by financing activities |
|
|
83 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes on cash |
|
|
(1 |
) |
|
|
2 |
|
|
(Decrease) increase in cash and cash equivalents |
|
|
(59 |
) |
|
|
26 |
|
Cash and cash equivalents, beginning of period |
|
|
175 |
|
|
|
131 |
|
|
Cash and cash equivalents, end of period |
|
$ |
116 |
|
|
$ |
157 |
|
|
Corn Products International, Inc.
Supplemental Financial Information
(Unaudited)
I. Geographic Information of Net Sales and Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
September 30, |
|
|
Change |
|
(Dollars in millions) |
|
2008 |
|
|
2007 |
|
|
% |
|
|
2008 |
|
|
2007 |
|
|
% |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
660.1 |
|
|
$ |
542.2 |
|
|
|
22 |
% |
|
$ |
1,806.4 |
|
|
$ |
1,543.7 |
|
|
|
17 |
% |
South America |
|
|
304.8 |
|
|
|
229.9 |
|
|
|
33 |
% |
|
|
874.4 |
|
|
|
648.8 |
|
|
|
35 |
% |
Asia/Africa |
|
|
119.3 |
|
|
|
105.3 |
|
|
|
13 |
% |
|
|
362.8 |
|
|
|
303.8 |
|
|
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,084.2 |
|
|
$ |
877.4 |
|
|
|
24 |
% |
|
$ |
3,043.6 |
|
|
$ |
2,496.3 |
|
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
104.9 |
|
|
$ |
58.3 |
|
|
|
80 |
% |
|
$ |
265.7 |
|
|
$ |
187.8 |
|
|
|
41 |
% |
South America |
|
|
44.1 |
|
|
|
26.2 |
|
|
|
68 |
% |
|
|
112.8 |
|
|
|
77.1 |
|
|
|
46 |
% |
Asia/Africa |
|
|
10.0 |
|
|
|
9.9 |
|
|
|
1 |
% |
|
|
35.6 |
|
|
|
36.0 |
|
|
|
(1 |
%) |
Corporate |
|
|
(11.2 |
) |
|
|
(6.4 |
) |
|
|
75 |
% |
|
|
(43.8 |
) |
|
|
(34.5 |
) |
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
147.8 |
|
|
$ |
88.0 |
|
|
|
68 |
% |
|
$ |
370.3 |
|
|
$ |
266.4 |
|
|
|
39 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
II. Capital expenditures
Capital expenditures, net of proceeds on disposals, for the quarters ended September 30, 2008
and 2007, were $55 million and $36 million, respectively. Capital expenditures for the full
year 2008 are estimated to be in the range of $200 million to $250 million.
III. Non-GAAP Information
The Company uses certain key metrics to better monitor our progress towards achieving our strategic
business objectives. Among these metrics is the Total Debt to Capitalization Percentage, which is
not calculated in accordance with Generally Accepted Accounting Principles (GAAP). Management
believes that this non-GAAP information provides investors with a meaningful presentation of useful
information on a basis consistent with the way in which management monitors and evaluates the
Companys operating performance. The information presented should not be considered in isolation
and should not be used as a substitute for our financial results calculated under GAAP. In
addition, these non-GAAP amounts are susceptible to varying interpretations and calculations, and
the amounts presented below may not be comparable to similarly titled measures of other companies.
Our calculations of the Total Debt to Capitalization Percentage at September 30, 2008 and December
31, 2007 are as follows:
Total Debt to Capitalization Percentage
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(Dollars in millions) |
|
2008 |
|
|
2007 |
|
Short-term debt |
|
$ |
223 |
|
|
$ |
130 |
|
Long-term debt |
|
|
505 |
|
|
|
519 |
|
|
|
|
|
|
|
|
Total debt (a) |
|
$ |
728 |
|
|
$ |
649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities |
|
|
126 |
|
|
|
133 |
|
Minority interest in subsidiaries |
|
|
20 |
|
|
|
21 |
|
Redeemable common stock |
|
|
18 |
|
|
|
19 |
|
Share-based payments subject to redemption |
|
|
10 |
|
|
|
9 |
|
Stockholders equity |
|
|
1,577 |
|
|
|
1,605 |
|
|
|
|
|
|
|
|
Total capital |
|
$ |
1,751 |
|
|
$ |
1,787 |
|
|
|
|
|
|
|
|
|
Total debt and capital (b) |
|
$ |
2,479 |
|
|
$ |
2,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt to capitalization percentage (a/b) |
|
|
29.4 |
% |
|
|
26.6 |
% |
|
|
|
|
|
|
|