e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The
Securities Exchange Act of 1934
Date
of report (Date of earliest event reported): October 30, 2007
CORN PRODUCTS INTERNATIONAL, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
Delaware
|
|
1-13397
|
|
22-3514823 |
|
|
|
|
|
(State or Other Jurisdiction
of Incorporation)
|
|
(Commission
File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
5 Westbrook Corporate Center, Westchester, Illinois
|
|
60154-5749 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(708) 551-2600
(Registrants Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
TABLE OF CONTENTS
Item 2.02. Results of Operations and Financial Condition
Item 7.01. Regulation FD Disclosure
The following information is furnished pursuant to Item 2.02, Results of
Operations and Financial Condition and Item 7.01, Regulation FD
Disclosure.
On October 30, 2007, the Registrant issued an earnings press release
for the quarter ended September 30, 2007. The Registrant will conduct a
conference call Tuesday morning, October 30, 2007 at 7:30 CT to discuss
the press release. A copy of the Registrants press release is attached
hereto as Exhibit 99 and hereby incorporated by reference.
Exhibit 99 Earnings Press Release dated October 30, 2007.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
CORN PRODUCTS INTERNATIONAL, INC.
|
|
Date: October 30, 2007 |
By: |
/s/ Cheryl K. Beebe
|
|
|
|
Cheryl K. Beebe |
|
|
|
Vice President and Chief Financial Officer |
|
|
exv99
Exhibit 99
Corn Products International, Inc.
5 Westbrook Corporate Center
Westchester, IL 60154
NEWS RELEASE
|
|
|
|
|
FOR RELEASE |
|
|
|
|
10/30/07 0530 ET
|
|
CONTACT: |
|
|
|
|
Investor:
|
|
Dave Prichard, (708) 551-2592 |
|
|
Media:
|
|
Mark Lindley, (708) 551-2602 |
Corn Products International Reports 35 Percent Increase in
2007 Third-Quarter Diluted EPS to 66 Cents,
Expects 2007 Full-Year EPS to be in Upper Range of Guidance of $2.35-$2.55
WESTCHESTER, III., October 30, 2007 Corn Products International, Inc. (NYSE: CPO), a leading
global provider of agriculturally derived ingredients for diversified markets, today reported
quarterly diluted earnings per share of $0.66 for the third quarter ended September 30, 2007, a 35
percent increase compared with diluted earnings per share of $0.49 a year ago. The third quarter
of 2007 includes a 5-cent gain from the Companys holdings in CME Group Inc. Net income of $51
million in the third quarter of 2007 improved 38 percent versus $37 million last year.
Net sales of $877 million in the third quarter of 2007, a record quarterly level, improved 30
percent versus $674 million in the prior-year period. The higher net sales resulted predominantly
from improved price/product mix, along with favorable foreign currency translations and slightly
higher volumes. The acquisitions of SPI Polyols, Getec and DEMSA contributed approximately $29
million of net sales in the third quarter.
more
|
|
|
|
|
|
Corn Products International, Inc.
|
|
Page 2 |
Gross profit of $142 million in the third quarter of 2007 increased 26 percent versus $112
million a year ago. The improvement was driven by significantly higher North and South American
results, partially offset by lower Asia/Africa profitability. The improvements in North and South
America were predominantly from higher pricing. Corn costs increased significantly, while energy
costs rose slightly. Gross margins of 16.2 percent compared with 16.6 percent last year.
The increase in other income reflected a pretax gain of $6 million, or $4 million after tax,
associated with the Companys investment in the Chicago Board of Trade Holdings, Inc. upon its July
2007 merger with Chicago Mercantile Exchange Holdings Inc., which created CME Group Inc.
Operating income of $88 million in the third quarter of 2007 grew 36 percent versus $65
million last year. Operating margins improved to 10.0 percent from 9.6 percent in 2006.
Higher net financing costs in the third quarter of 2007 versus 2006 were due primarily to
lower capitalized interest, higher interest expense and increased foreign currency losses, which
more than offset an increase in interest income from a higher cash position. The third-quarter
effective tax rate of 33.1 percent compared favorably with 34.5 percent in 2006.
Our third-quarter results, excluding the 5-cent gain from our CME Group shares, exceeded our
expectations, driven by better-than-expected performances from our North and South America
regions, said Sam Scott, chairman, president and chief executive officer of Corn Products
International. This performance keeps us on course to deliver another record year in 2007 with
expectations that our full-year EPS will be in the upper range of our guidance of $2.35 to $2.55.
more
|
|
|
|
|
|
Corn Products International, Inc.
|
|
Page 3 |
Regional Business Segment Performance
Regional results for the quarter ended September 30, 2007 were as follows:
North America
Net sales of $542 million increased 32 percent versus $411 million in 2006 primarily due to
improved price/product mix. Foreign currency translation and volumes also were favorable.
Operating income of $58 million grew 55 percent from $38 million last year. The US, Canada and
Mexico all posted significant operating income increases.
South America
Net sales of $230 million increased 36 percent compared with $170 million a year ago primarily as a
result of improved price/product mix and positive foreign currency translation, as well as slightly
higher volumes. Operating income of $26 million grew 20 percent from $22 million in the prior year
due primarily to a significant improvement in Brazil.
Asia/Africa
Net sales of $105 million increased 12 percent versus $94 million last year primarily from improved
price/product mix and favorable foreign currency translation, partially offset by reduced volumes.
Operating income of $10 million declined 33 percent versus $15 million last year. Significantly
lower results in South Korea, attributable to reduced volumes and sharply higher corn and ocean
freight costs, more than offset continued growth in Pakistan.
2007 Nine-Month Results
For the nine months of 2007 ended September 30, the Company reported net income of $152
million, or $1.98 per diluted share, compared with net income of $91 million, or $1.20 per diluted
share, last year. Both gross and operating margins of 17.8 percent and 10.7 percent, respectively,
expanded compared with 16.0 percent and 8.7 percent in the same period a year ago.
more
|
|
|
|
|
|
Corn Products International, Inc.
|
|
Page 4 |
Net sales of $2.50 billion grew 29 percent versus $1.93 billion in the prior year. Improved
price/product mix accounted for the improvement, along with slightly favorable volumes and foreign
currency translation.
The effective tax rate of 33.3 percent for the nine months of 2007 was lower than 36.5 percent
last year.
Balance Sheet and Cash Flow
The Companys balance sheet remained strong and liquidity was excellent as of September 30,
2007. Net debt (total debt minus cash) of $463 million at the end of the third quarter of 2007
compared with $450 million a year ago. Total debt to capitalization of 26.7 percent at September
30, 2007 was unchanged from year-end 2006.
Cash provided by operations for the nine months of 2007 was $149 million versus $121 million
in the comparable period last year, primarily due to net income growth.
2007 Outlook
We expect our 2007 full-year EPS to be in the upper range of our guidance of $2.35 to $2.55,
Scott said. We believe solid performances should continue in North and South America, but our
results will be pressured by the profitability shortfall in South Korea.
He noted that the Company expects to exceed in 2007 its long-term return on capital employed
(ROCE) target of 8.5 percent and annual net sales goal of $3 billion.
more
|
|
|
|
|
|
Corn Products International, Inc.
|
|
Page 5 |
Capital expenditures in 2007 are estimated to be in the range of $175-$200 million. Scott
said the capital spending is focused on attractive growth opportunities, including polyol
investments in the U.S., Mexico and Brazil to support recent acquisitions, new modified starch capacity in Mexico, and a new plant investment in Pakistan.
Product channel expansions in such countries as Argentina, Colombia, Mexico, Pakistan and Thailand
are also in progress.
We are pleased to build on our record 2006 year with yet another year of exceptional earnings
growth in 2007, Scott said. At the same time, we are investing for growth in our base business,
while looking at opportunities for geographic expansion in Asia and additions to our value-added
product portfolio.
Conference Call and Webcast
Corn Products International will conduct a conference call today at 8:30 a.m. Eastern Time
(7:30 a.m. Central Time) to be hosted by Sam Scott, chairman, president and chief executive
officer, and Cheryl Beebe, vice president and chief financial officer.
The call will be broadcast in a real-time webcast. The broadcast will consist of the call and
a visual presentation accessible through the Corn Products International web site at
www.cornproducts.com. The listen-and-view-only presentation will be available to
download approximately 60 minutes prior to the start of the call. A replay of the webcast will be
available at www.cornproducts.com.
Individuals without Internet access may listen to the live conference call by dialing
719.325.4763. A replay of the audio call will be available through Friday, November 16 by calling
719.457.0820 and using passcode 4291276.
more
|
|
|
|
|
|
Corn Products International, Inc.
|
|
Page 6 |
About the Company
Corn Products International is one of the worlds largest corn refiners and a major supplier
of high-quality food ingredients and industrial products derived from the wet milling and
processing of corn and other starch-based materials. The Company, headquartered in Westchester,
Ill., is the number-one worldwide producer of dextrose and a leading regional producer of starch,
high fructose corn syrup and glucose. In 2006, Corn Products International reported record net
sales and diluted earnings per share of $2.62 billion and $1.63, respectively, with operations in
15 countries at 35 plants, including wholly owned businesses, affiliates and alliances. For more
information, visit www.cornproducts.com.
more
|
|
|
|
|
|
Corn Products International, Inc.
|
|
Page 7 |
Forward-Looking Statement
This news release contains or may contain forward-looking statements within the meaning of Section
27A of the Securities Exchange Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
The Company intends these forward looking statements to be covered by the safe harbor provisions
for such statements. These statements include, among other things, any predictions regarding the
Companys future financial condition, earnings, revenues, expenses or other financial items, any
statements concerning the Companys prospects or future operation, including managements plans or
strategies and objectives therefor and any assumptions underlying the foregoing. These statements
can sometimes be identified by the use of forward looking words such as may, will, should,
anticipate, believe, plan, project, estimate, expect, intend, continue, pro
forma, forecast or other similar expressions or the negative thereof. All statements other than
statements of historical facts in this release or referred to in this release are forward-looking
statements. These statements are subject to certain inherent risks and uncertainties. Although
we believe our expectations reflected in these forward-looking statements are based on reasonable
assumptions, stockholders are cautioned that no assurance can be given that our expectations will
prove correct. Actual results and developments may differ materially from the expectations
conveyed in these statements, based on various factors, including fluctuations in worldwide markets
for corn and other commodities, and the associated risks of hedging against such fluctuations;
fluctuations in aggregate industry supply and market demand; general political, economic, business,
market and weather conditions in the various geographic regions and countries in which we
manufacture and/or sell our products; fluctuations in the value of local currencies, energy costs
and availability, freight and shipping costs, and changes in regulatory controls regarding quotas,
tariffs, duties, taxes and income tax rates; operating difficulties; boiler reliability; our
ability to effectively integrate acquired businesses; labor disputes; genetic and biotechnology
issues; changing consumption preferences and trends; increased competitive and/or customer pressure
in the corn-refining industry; the outbreak or continuation of serious communicable disease or
hostilities including acts of terrorism; and stock market fluctuation and volatility. Our
forward-looking statements speak only as of the date on which they are made and we do not undertake
any obligation to update any forward-looking statement to reflect events or circumstances after the
date of the statement. If we do update or correct one or more of these statements, investors and
others should not conclude that we will make additional updates or corrections. For a further
description of these risks, see Risk Factors included in our Annual Report on Form 10-K for the
year ended December 31, 2006 and subsequent reports on Forms 10-Q or 8-K. This news release also
may contain references to the Companys long term objectives and goals or targets with respect to
certain metrics. These objectives, goals and targets are used as a motivational and management
tool and are indicative of the Companys long term aspirations only, and they are not intended to
constitute, nor should they be interpreted as, an estimate, projection, forecast or prediction of
the Companys future performance.
# # #
Corn Products International, Inc.
Condensed Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Nine Months Ended |
|
|
|
|
September 30, |
|
Change |
|
September 30, |
|
Change |
(In millions, except per share amounts) |
|
2007 |
|
2006 |
|
% |
|
2007 |
|
2006 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales before shipping and handling costs |
|
$ |
938.7 |
|
|
$ |
733.4 |
|
|
|
28 |
% |
|
$ |
2,672.4 |
|
|
$ |
2,100.3 |
|
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: shipping and handling costs |
|
|
61.3 |
|
|
|
59.2 |
|
|
|
4 |
% |
|
|
176.1 |
|
|
|
166.3 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
877.4 |
|
|
$ |
674.2 |
|
|
|
30 |
% |
|
$ |
2,496.3 |
|
|
$ |
1,934.0 |
|
|
|
29 |
% |
Cost of sales |
|
|
735.7 |
|
|
|
562.0 |
|
|
|
31 |
% |
|
|
2,053.0 |
|
|
|
1,624.5 |
|
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
$ |
141.7 |
|
|
$ |
112.2 |
|
|
|
26 |
% |
|
$ |
443.3 |
|
|
$ |
309.5 |
|
|
|
43 |
% |
|
Operating expenses |
|
|
61.7 |
|
|
|
49.9 |
|
|
|
24 |
% |
|
|
184.1 |
|
|
|
147.1 |
|
|
|
25 |
% |
Other income-net |
|
|
8.0 |
|
|
|
2.2 |
|
|
|
264 |
% |
|
|
7.2 |
|
|
|
5.4 |
|
|
|
33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
88.0 |
|
|
$ |
64.5 |
|
|
|
36 |
% |
|
$ |
266.4 |
|
|
$ |
167.8 |
|
|
|
59 |
% |
Financing costs-net |
|
|
10.0 |
|
|
|
6.6 |
|
|
|
52 |
% |
|
|
32.8 |
|
|
|
20.7 |
|
|
|
58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
78.0 |
|
|
$ |
57.9 |
|
|
|
35 |
% |
|
$ |
233.6 |
|
|
$ |
147.1 |
|
|
|
59 |
% |
Provision for income taxes |
|
|
25.8 |
|
|
|
20.0 |
|
|
|
|
|
|
|
77.8 |
|
|
|
53.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
52.2 |
|
|
$ |
37.9 |
|
|
|
38 |
% |
|
$ |
155.8 |
|
|
$ |
93.4 |
|
|
|
67 |
% |
Minority interest in earnings |
|
|
1.1 |
|
|
|
0.9 |
|
|
|
22 |
% |
|
|
4.1 |
|
|
|
2.8 |
|
|
|
46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
51.1 |
|
|
$ |
37.0 |
|
|
|
38 |
% |
|
$ |
151.7 |
|
|
$ |
90.6 |
|
|
|
67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
75.0 |
|
|
|
74.0 |
|
|
|
|
|
|
|
74.8 |
|
|
|
74.0 |
|
|
|
|
|
Diluted |
|
|
77.0 |
|
|
|
75.5 |
|
|
|
|
|
|
|
76.7 |
|
|
|
75.4 |
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.68 |
|
|
$ |
0.50 |
|
|
|
36 |
% |
|
$ |
2.03 |
|
|
$ |
1.22 |
|
|
|
66 |
% |
Diluted |
|
$ |
0.66 |
|
|
$ |
0.49 |
|
|
|
35 |
% |
|
$ |
1.98 |
|
|
$ |
1.20 |
|
|
|
65 |
% |
CORN PRODUCTS INTERNATIONAL, INC.
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2007 |
|
2006 |
(In millions, except share and per share amounts) |
|
(Unaudited) |
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
157 |
|
|
$ |
131 |
|
Accounts receivable net |
|
|
389 |
|
|
|
357 |
|
Inventories |
|
|
380 |
|
|
|
321 |
|
Prepaid expenses |
|
|
17 |
|
|
|
12 |
|
Deferred income taxes |
|
|
17 |
|
|
|
16 |
|
|
Total current assets |
|
$ |
960 |
|
|
$ |
837 |
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment net |
|
|
1,450 |
|
|
|
1,356 |
|
Goodwill and other intangible assets |
|
|
432 |
|
|
|
381 |
|
Deferred income taxes |
|
|
2 |
|
|
|
1 |
|
Investments |
|
|
12 |
|
|
|
33 |
|
Other assets |
|
|
96 |
|
|
|
54 |
|
|
Total assets |
|
$ |
2,952 |
|
|
$ |
2,662 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Short-term borrowings and current portion of long-term debt |
|
|
85 |
|
|
|
74 |
|
Deferred income taxes |
|
|
14 |
|
|
|
14 |
|
Accounts payable and accrued liabilities |
|
|
457 |
|
|
|
429 |
|
|
Total current liabilities |
|
$ |
556 |
|
|
$ |
517 |
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
159 |
|
|
|
147 |
|
Long-term debt |
|
|
535 |
|
|
|
480 |
|
Deferred income taxes |
|
|
117 |
|
|
|
121 |
|
Minority interest in subsidiaries |
|
|
20 |
|
|
|
19 |
|
Redeemable common stock (500,000 and 1,227,000 shares issued and
outstanding at September 30, 2007 and December 31, 2006, respectively)
stated at redemption value |
|
|
23 |
|
|
|
44 |
|
Share-based payments subject to redemption |
|
|
9 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock authorized 25,000,000 shares-
$0.01 par value, none issued |
|
|
|
|
|
|
|
|
Common stock authorized 200,000,000 shares-
$0.01 par value 74,819,774 and 74,092,774 issued
at September 30, 2007 and December 31, 2006, respectively |
|
|
1 |
|
|
|
1 |
|
Additional paid in capital |
|
|
1,074 |
|
|
|
1,051 |
|
Less: Treasury stock (common stock; 470,067 and 1,017,207
shares at September 30, 2007 and December 31, 2006, respectively) at cost |
|
|
(15 |
) |
|
|
(27 |
) |
Accumulated other comprehensive loss |
|
|
(184 |
) |
|
|
(223 |
) |
Retained earnings |
|
|
657 |
|
|
|
528 |
|
|
Total stockholders equity |
|
$ |
1,533 |
|
|
$ |
1,330 |
|
|
Total liabilities and equity |
|
$ |
2,952 |
|
|
$ |
2,662 |
|
|
CORN PRODUCTS INTERNATIONAL, INC.
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
September 30, |
( In millions ) |
|
2007 |
|
2006 |
Cash provided by operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
152 |
|
|
$ |
91 |
|
Adjustments to reconcile net income to
net cash provided by (used for) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
93 |
|
|
|
84 |
|
Increase in trade working capital |
|
|
(82 |
) |
|
|
(76 |
) |
Other |
|
|
(14 |
) |
|
|
22 |
|
|
Cash provided by operating activities |
|
$ |
149 |
|
|
$ |
121 |
|
|
|
Cash used for investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, net of proceeds on disposal |
|
|
(105 |
) |
|
|
(116 |
) |
Payments for
acquisitions (net of cash acquired of $7) |
|
|
(59 |
) |
|
|
(22 |
) |
Other |
|
|
1 |
|
|
|
|
|
|
Cash used for investing activities |
|
|
(163 |
) |
|
|
(138 |
) |
|
|
Cash used for financing activities: |
|
|
|
|
|
|
|
|
Proceeds from (payments on) borrowings, net |
|
|
56 |
|
|
|
(10 |
) |
Issuances (repurchases) of common stock, net |
|
|
3 |
|
|
|
(4 |
) |
Dividends paid (including to minority interest shareholders) |
|
|
(24 |
) |
|
|
(20 |
) |
Excess tax benefit on share-based compensation |
|
|
4 |
|
|
|
5 |
|
Other |
|
|
(1 |
) |
|
|
|
|
|
Cash provided by (used for) financing activities |
|
|
38 |
|
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes on cash |
|
|
2 |
|
|
|
2 |
|
|
Increase (decrease) in cash and cash equivalents |
|
|
26 |
|
|
|
(44 |
) |
Cash and cash equivalents, beginning of period |
|
|
131 |
|
|
|
116 |
|
|
Cash and cash equivalents, end of period |
|
$ |
157 |
|
|
$ |
72 |
|
|
Corn Products International, Inc.
Supplemental Financial Information
(Unaudited)
(In millions, except per share amounts)
I. Geographic Information of Net Sales and Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
September 30, |
|
|
Change |
|
|
|
2007 |
|
|
2006 |
|
|
% |
|
|
2007 |
|
|
2006 |
|
|
% |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
542.2 |
|
|
$ |
410.8 |
|
|
|
32 |
% |
|
$ |
1,543.7 |
|
|
$ |
1,184.9 |
|
|
|
30 |
% |
South America |
|
|
229.9 |
|
|
|
169.6 |
|
|
|
36 |
% |
|
|
648.8 |
|
|
|
476.2 |
|
|
|
36 |
% |
Asia/Africa |
|
|
105.3 |
|
|
|
93.8 |
|
|
|
12 |
% |
|
|
303.8 |
|
|
|
272.9 |
|
|
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
877.4 |
|
|
$ |
674.2 |
|
|
|
30 |
% |
|
$ |
2,496.3 |
|
|
$ |
1,934.0 |
|
|
|
29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
58.3 |
|
|
$ |
37.5 |
|
|
|
55 |
% |
|
$ |
187.8 |
|
|
$ |
98.8 |
|
|
|
90 |
% |
South America |
|
|
26.2 |
|
|
|
21.8 |
|
|
|
20 |
% |
|
|
77.1 |
|
|
|
58.1 |
|
|
|
33 |
% |
Asia/Africa |
|
|
9.9 |
|
|
|
14.7 |
|
|
|
(33 |
%) |
|
|
36.0 |
|
|
|
42.7 |
|
|
|
(16 |
%) |
Corporate |
|
|
(6.4 |
) |
|
|
(9.5 |
) |
|
|
(33 |
%) |
|
|
(34.5 |
) |
|
|
(31.8 |
) |
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
88.0 |
|
|
$ |
64.5 |
|
|
|
36 |
% |
|
$ |
266.4 |
|
|
$ |
167.8 |
|
|
|
59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
II. Estimated Sources of Diluted Earnings Per Share for the Three and Nine Months ended September
30, 2007
The following is a list of the major items that impacted our third quarter and first nine months
results. The amounts are calculated on a net after tax basis and attempt to estimate total
business effects.
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share |
|
|
Earnings Per Share |
|
|
|
Three Months |
|
|
Nine Months |
|
Diluted Earnings Per Share September 30, 2006 |
|
$ |
0.49 |
|
|
$ |
1.20 |
|
Change |
|
|
|
|
|
|
|
|
Operating margin |
|
|
0.17 |
|
|
|
0.77 |
|
Foreign currency translation |
|
|
0.03 |
|
|
|
0.06 |
|
Financing costs |
|
|
(0.03 |
) |
|
|
(0.10 |
) |
Minority interest |
|
|
|
|
|
|
(0.02 |
) |
Effective tax rate |
|
|
0.01 |
|
|
|
0.10 |
|
Shares outstanding |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
|
|
|
|
|
Net change |
|
|
0.17 |
|
|
|
0.78 |
|
|
|
|
|
|
|
|
Diluted Earnings Per Share September 30, 2007 |
|
$ |
0.66 |
|
|
$ |
1.98 |
|
|
|
|
|
|
|
|
III. Capital expenditures
Capital expenditures, net of proceeds on disposals, for the quarters ended September 30, 2007 and
2006, were $36 million and $40 million, respectively. Capital expenditures for the full year 2007
are estimated to be in the range of $175 million to $200 million.
IV. Non-GAAP Information
The Company uses certain key metrics to better monitor our progress towards achieving our strategic
business objectives. Among these metrics is the Total Debt to Capitalization Percentage, which is
not calculated in accordance with Generally Accepted Accounting Principles (GAAP). Management
believes that this non?GAAP information provides investors with a meaningful presentation of useful
information on a basis consistent with the way in which management monitors and evaluates the
Companys operating performance. The information presented should not be considered in isolation
and should not be used as a substitute for our financial results calculated under GAAP. In
addition, these non-GAAP amounts are susceptible to varying interpretations and calculations, and
the amounts presented below may not be comparable to similarly titled measures of other companies.
Our calculations of the Total Debt to Capitalization Percentage at September 30, 2007 and December
31, 2006 are as follows:
Total Debt to Capitalization Percentage
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(Dollars in millions) |
|
2007 |
|
|
2006 |
|
Short-term debt |
|
$ |
85 |
|
|
$ |
74 |
|
Long-term debt |
|
|
535 |
|
|
|
480 |
|
|
|
|
|
|
|
|
Total debt (a) |
|
$ |
620 |
|
|
$ |
554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities |
|
|
117 |
|
|
|
121 |
|
Minority interest in subsidiaries |
|
|
20 |
|
|
|
19 |
|
Redeemable common stock |
|
|
23 |
|
|
|
44 |
|
Share-based payments subject to redemption |
|
|
9 |
|
|
|
4 |
|
Stockholders equity |
|
|
1,533 |
|
|
|
1,330 |
|
|
|
|
|
|
|
|
Total capital |
|
$ |
1,702 |
|
|
$ |
1,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt and capital (b) |
|
$ |
2,322 |
|
|
$ |
2,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt to capitalization percentage (a/b) |
|
|
26.7 |
% |
|
|
26.7 |
% |
|
|
|
|
|
|
|